You have just negotiated the sale of the family business, and have negotiated payment terms of $50,000 to be paid on final signing of the sales agreement, a payment of $40,000 at the end of this and the next year and then annual payments in the amount of $25,000 each year from years 3 through 7. A final payment of $100,000 is due at the end of the 8th year. What is the present value of these payment cash flows? Assume a discount rate of 3%.
a. $361,237
b. $313,400
c. $357,551
d. $319,972



You have just negotiated the sale of the family business, and have negotiated payment terms of $50,000 to be paid on final signing of the sales agreement, a payment of $40,000 at the end of this and the next year and then annual payments in the amount of $25,000 each year from years 3 through 7. A final payment of $100,000 is due at the end of the 8th year. What is the present value of these payment cash flows? Assume a discount rate of 3%.
b. $313,400
Calculated by finding the present value of each of the payments, and then adding them up.
The calculations are shown below.
Column 1 is the number of the period (note that period 0 = the initial payment upon signing)
Column 2 is the total amount of the payment
Column 3 is the Present Value of each years payment discounted back to the sale date
Per – Pmt – - – - – P.V.
0 $50,000.00 $50,000.00
1 $40,000.00 $38,834.95
2 $40,000.00 $37,703.84
3 $25,000.00 $22,878.54
4 $25,000.00 $22,212.18
5 $25,000.00 $21,565.22
6 $25,000.00 $20,937.11
7 $25,000.00 $20,327.29
8 $100,000.00 $78,940.92
Total $355,000.00 $313,400.04